-
Notifications
You must be signed in to change notification settings - Fork 0
/
Copy pathpostoptions_report.js
251 lines (206 loc) · 8.2 KB
/
postoptions_report.js
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
var postoptions_report = {
"template":{"shortid":"REbb-tYk3d"},
"options": { "timeout": 30000 },
"data":{
"client_birthmonth": 8,
"client_birthday": 1,
"client_birthyear": 2000,
"coclient_birthmonth": 9,
"coclient_birthday": 2,
"coclient_birthyear": 1999,
"coclient_selected": 0,
"maxagetoplan": 90,
"S0_tas": 200000,
"S0_oas": 300000,
"S0_trs": 200000,
"S0_ntrs": 100000,
"pa_useCustomPerc": false,
"pa_selection": 0,
"pa_stock": 77,
"pa_treasury": 10,
"pa_corpbond": 10,
"pa_cash": 3,
"pa_selection_end": 2,
"pa_stock_end": 65,
"pa_treasury_end": 15,
"pa_corpbond_end": 15,
"pa_cash_end": 5,
"useCanadianFunds": false,
"pa_stockCA": 70,
"pa_treasuryCA": 10,
"pa_cashCA": 5,
"pa_stock_endCA": 70,
"pa_treasury_endCA": 10,
"pa_cash_endCA": 5,
"age_to_start_adjust_pa": 65,
"age_to_end_adjust_pa": 69,
"desired_legacy_amount": 100000,
"residence": "Ohio",
"taxfilingstatus": 0, // Single (0), Married Filing Jointly (1), Married Filing Separately (2), Head of Household (3), Qualifying Widow(er) with Dependent Child (4)
"currentlyretired": true,
"agetoretire": 65,
"annualwithdrawalneeds": 27000,
"annualwithdrawalwants": 6000,
"annualretirementwithdrawalneeds": 27000,
"annualretirementwithdrawalwants": 6000,
"bigexpenses": [0, 0, 10000, 0, 0, 0],
"bigexpensesyear": [2022, 2024, 2025, 2026, 2025, 2021],
"monthlyclientsocialsecurity": 500,
"monthlycoclientsocialsecurity": 1000,
"client_socialsecurityage": "62 + 1 month",
"coclient_socialsecurityage": "62 + 2 months",
"monthlyclientincome": 5000,
"monthlyclientincome_startage": 0,
"monthlyclientincome_stopage": 65,
"monthlycoclientincome": 0,
"monthlycoclientincome_startage": 0,
"monthlycoclientincome_stopage": 65,
"monthlyclientotherincome": 0,
"monthlyclientotherincome_startage": 0,
"monthlyclientotherincome_stopage": 70,
"monthlycoclientotherincome": 750,
"monthlycoclientotherincome_startage": 0,
"monthlycoclientotherincome_stopage": 60,
"monthlyrentalincome": 0,
"monthlyrentalincome_startage": 65,
"monthlyrentalincome_stopage": 70,
"monthlyclientpensionincome": 0,
"monthlyclientpensionincome_startage": 65,
"monthlyclientpensionincome_stopage": 70,
"monthlycoclientpensionincome": 0,
"monthlycoclientpensionincome_startage": 65,
"monthlycoclientpensionincome_stopage": 75,
"client_pensionlumpsum_available": false,
"coclient_pensionlumpsum_available": false,
"client_pensionlumpsum_use": false,
"coclient_pensionlumpsum_use": false,
"client_pensionlumpsum": 0,
"client_pensionlumpsum_age": 0,
"coclient_pensionlumpsum": 0,
"coclient_pensionlumpsum_age": 0,
"scenario_lowreturns_enabled": false,
"scenario_lowreturns_percreduction": 25,
"scenario_highvolatility_enabled": false,
"scenario_highvolatility_percincrease": 25,
"scenario_cashzeroreturns_enabled": false,
"scenario_lowstockreturns_enabled": false,
"scenario_lowstockreturns_percreduction": 25,
"scenario_lowbondreturns_enabled": false,
"scenario_lowbondreturns_percreduction": 25,
"scenario_sequencerisk": false,
"scenario_sequencerisk_years": 1,
"scenario_higherinflation": true,
"scenario_higherinflation_percentinc": 30,
"scenario_unexpectedexpense": false,
"scenario_unexpectedexpense_amount": 10000,
"scenario_unexpectedexpense_year": 2030,
"scenario_medicalexpenses": false,
"scenario_medicalexpenses_amountincrease": 100000,
"scenario_medicalexpenses_age": 80,
"scenario_increasedhealthexpenses": false,
"scenario_increasedhealthexpenses_amountincrease": 300,
"scenario_longtermcare": false,
"scenario_longtermcare_amount": 2000,
"scenario_longtermcare_startage": 80,
"scenario_longtermcare_stopage": 83,
"scenario_livelonger": false,
"scenario_livelonger_years": 5,
"scenario_socialsecuritycut": false,
"scenario_socialsecurity_percdec": 25,
"scenario_socialsecurityagechange": false,
"scenario_socialsecurityagechange_clientnewage": "66 + 2 months",
"scenario_socialsecurityagechange_coclientnewage": "66 + 5 months",
"scenario_pension_cut": false,
"scenario_pension_percdec": 25,
"scenario_retireearly": false,
"scenario_retireearly_client_years": 2,
"scenario_retireearly_coclient_years": 2,
"scenario_retirelate": false,
"scenario_retirelate_client_years": 2,
"scenario_retirelate_coclient_years": 2,
"scenario_investdifferently": false,
"scenario_investdifferently_beforeretire": 1,
"scenario_investdifferently_duringretire": 2,
"scenario_client_madeextramoney": false,
"scenario_client_madeextramoney_amount": 600,
"scenario_client_madeextramoney_startage": 65,
"scenario_client_madeextramoney_stopage": 68,
"scenario_mortagepaidoff": false,
"scenario_mortagepaidoff_amounttoreducemonthly": 1500,
"scenario_newmortage": false,
"scenario_newmortage_amounttoincreasemonthly": 1500,
"scenario_startretwithdiff": false,
"scenario_startretwithdiff_amountpermonth": 200,
"scenario_reducedneeds": false,
"scenario_reduceneeds_amount": 3000,
"scenario_increaseneeds": false,
"scenario_increaseneeds_amount": 1000,
"scenario_needsvswants": false,
"scenario_needsvswants_percentcutwants": 50,
"scenario_needsvswants_preretire": false,
"scenario_needsvswants_retire": false,
"scenario_retirementincome_cut": false,
"scenario_retirementincome_cut_amount": 500,
"scenario_socialsecurity_benifit_client": false,
"scenario_socialsecurity_benifit_client_age": 75,
"scenario_socialsecurity_benifit_client_lifeinsurance": 0,
"scenario_socialsecurity_benifit_coclient": false,
"scenario_socialsecurity_benifit_coclient_age": 75,
"scenario_socialsecurity_benifit_coclient_lifeinsurance": 0,
"scenario_taxablevsroth_withdrawals": false,
"scenario_taxablevsroth_withdrawals_amountoftax": 15,
"scenario_allstock": false,
"scenario_2008_at_retirestart": false,
"scenario_2000_at_retirestart": false,
"scenario_greatdepression_at_retirestart": false,
"scenario_2013_at_retirestart": false,
"scenario_retirebalancelower": false,
"scenario_retirebalancelower_percent": 15,
"scenario_pensionlumpsum_client": false,
"scenario_pensionlumpsum_coclient": false,
"wr_preservation_enabled": false,
"wr_preservation_percent": 25,
"wr_preservation_redpercent": 25,
"wr_preservation_maxage": 80,
"wr_prosperity_enabled": false,
"wr_prosperity_percent": 20,
"wr_prosperity_incpercent": 25,
"wr_prosperity_maxage": 85,
"wr_pp_enabled": false,
"wr_pp_preservation_percent": 25,
"wr_pp_preservation_redpercent": 25,
"wr_pp_prosperity_percent": 20,
"wr_pp_prosperity_incpercent": 25,
"wr_prosperity_presevervation_maxage": 80,
"wr_boundaries_enabled": false,
"wr_boundaries_percent_dec_trigger": 102,
"wr_boundaries_percent_inc_trigger": 3,
"wr_boundaries_decpercent": 50,
"wr_boundaries_incpercent": 50,
"wr_boundaries_yearstriggerdec": 1,
"wr_boundaries_yearstriggerinc": 1,
"wr_portfoliobalancedecinc_enabled": false,
"wr_portfoliobalancedecinc_inc_percent": 120,
"wr_portfoliobalancedecinc_inc_increase": 20,
"wr_portfoliobalancedecinc_dec_percent": 90,
"wr_portfoliobalancedecinc_dec_decrease": 50,
"wr_ben_enabled": false,
"wr_ben_decreaseyears": 2,
"wr_ben_decreasepercent": 15,
"wr_ben_spendingdecreasepercent": 10,
"wr_ben_increaseyears": 2,
"wr_ben_increasepercent": 20,
"wr_ben_spendingincreasepercent": 10,
"wr_ben_maxage": 80,
"wr_getajob_enabled": false,
"wr_getajob_maxage": 70,
"wr_getajob_percentinitial": 90,
"wr_getajob_percentoforiginal": 100,
"wr_getajob_monthlyincome": 1000,
"nsim": 700,
"report_selected": [true, true, true, true, true, true, true, true, true, true,
true, true, true, true, true, true, true, true, true, true,
true, true, true, true, true, true, true, true, true, true,
true, true, true, true, true, true, true, true, true, true ]
}
}